The value is in the eye of the beholder
Market value is this moments shareprice
Value to me is far greater
I see a rise of say 2 cents far more likely than a fall of 2 cents in the next year-the share price will be supported by the buy-back
Then there is the possibility of a takeover offer that might push the price even higher