The comparable company analysis at the bottom of the Infratil announcement is int. Aveo, Ryman, Summerset ,Metlifecare and Retire Aus. Retire Aus comes out well but AOG looks the best going on those figs. JHC may be worth a good look too with the sell down after the payroll stuffup.