sharetrader
  1. #14211
    Senior Member
    Join Date
    Sep 2001
    Location
    Wellington, , New Zealand.
    Posts
    626

    Default

    Quote Originally Posted by winner69 View Post
    I guessed a DRIP uptake of about 25%

    And then forgot about the new DRIP and exec incentive shares in my calculation (bad eh)

    Projected book value then $1.30 at say P/B of 1.4/1.5 is shareprice of $1.82/$1.95 next June - say about $1.75/$1.85

    Closer to Snow Leopards numbers than Beagles ....and answering your question Beagles forecast is more aggressive than mine.
    But a good honest reply, and a valuation estimate thats still above the current price.

  2. #14212
    ShareTrader Legend Beagle's Avatar
    Join Date
    Jul 2010
    Location
    Auckland
    Posts
    21,362

    Default

    Quote Originally Posted by winner69 View Post
    Heartland's npat growth rate over the years is interesting

    Growth is consistently slowing

    Spot the trend in the numbers below - almost has a A2 growth profile look to it

    Heartland NPAT growth:
    2013 74.3%
    2014 47.5%
    2015 33.3%
    2016 12.9%
    2017 12.2%
    2018 11.0%
    2019 9.0%
    2020 7.2% on normalised $78.9m otherwise it would be negative
    2021 6.5% forecast $84 midpoint

    One needs to bear in mind that EPS growth is generally less than NPAT because of capital raises and DRIP

    So growth not as flash as the hype makes it out to be - if share price gets to 15 times EPS than it would be on a PEG over 2 - some say that's quite a high PEG and indicates expensive and not good value.
    I'm talking December 2021...think you're talking June 21 so there's some difference there.
    No growth PE is about 12 in my book with 10 year Govt stock at ~ 1% so currently priced at 11.4 times FY21 earnings like its never going to grow in the future.
    Looking at that track record of growth that doesn't seem plausible in any way so we both agree its cheap and likely headed north.
    In terms of paying a forward PE of 15 with a track record of growth like that, I think that marks the company out as arguably the best GARP stock on the NZX, certainly a vastly better growth track record than any of the Aussie banks I follow and they're currently on a forward PE of ~ 16. Then there's the not so small matter of this paying fully imputed dividends and the Aussie banks offering partial or no imputation credits. Hmmm
    Last edited by Beagle; 17-12-2020 at 10:01 AM.
    Ecclesiastes 11:2: “Divide your portion to seven, or even to eight, for you do not know what misfortune may occur on the earth.
    Ben Graham - In the short run the market is a voting machine but in the long run the market is a weighing machine

  3. #14213
    Speedy Az winner69's Avatar
    Join Date
    Jun 2001
    Location
    , , .
    Posts
    37,893

    Default

    Quote Originally Posted by winner69 View Post
    Heartland's npat growth rate over the years is interesting

    Growth is consistently slowing

    Spot the trend in the numbers below - almost has a A2 growth profile look to it

    Heartland NPAT growth:
    2013 74.3%
    2014 47.5%
    2015 33.3%
    2016 12.9%
    2017 12.2%
    2018 11.0%
    2019 9.0%
    2020 7.2% on normalised $78.9m otherwise it would be negative
    2021 6.5% forecast $84 midpoint

    ..
    .
    Maybe I should not have mentioned A2 .......maybe tempting fate and preempting something
    “ At the top of every bubble, everyone is convinced it's not yet a bubble.”

  4. #14214
    Guru
    Join Date
    Aug 2012
    Posts
    4,774

    Default

    Quote Originally Posted by winner69 View Post
    Maybe I should not have mentioned A2 .......maybe tempting fate and preempting something
    if only it had kept up 74.5% annual growth it had in 2013....its NPAT would now be about 86 times that of 2012. Back in March, 6.5% growth for 2021 would have seemed fantastic.

    Happy long term holder.
    Last edited by Bjauck; 17-12-2020 at 03:18 PM.

  5. #14215
    Speedy Az winner69's Avatar
    Join Date
    Jun 2001
    Location
    , , .
    Posts
    37,893

    Default

    Occupied myself while looking at cricket last night by converting my old Heartland P/B chart into a PE one to see what PE Heartland has traded on over the years. Of course the P/B and PE charts are the same shape because they are inextricably linked.

    For what it's with HGH's PE over the 5 years up to Feb 2010 has averaged 13.1 (so covid impact excluded. The longer term average is 12 something. Majority of the time it has ranged between 11 and 14.

    As the market is a 'voting machine' the PE ratio gets way out of kilter at times. HGH was over hyped in 2017 and the inevitable happened - the share price collapsed and it's PE reverted to a point below the mean. And Covid stuffed things up and shareprice collapsed with it's PE but is recovering to it's (prob overshoot)

    At recent average PE of 13.1 HGH would be about $1.85 (that's good) but maybe even overshoot past 2 bucks - definitely the time for those who don't buy and hold to sell

    A PE of 13 odd ties in with what I have said about P/B ratio - they are inextricably linked, especially when you throw in ROE, payout %ages, growth rates and risk free rates into the study as finance gurus (academics?) love doing.

    Sorry for the indulgence in posting such stuff but I found it interesting - pity Kohli got run out, he was going well but just shows you one never knows what can happen next.
    Attached Images Attached Images
    “ At the top of every bubble, everyone is convinced it's not yet a bubble.”

  6. #14216
    percy
    Join Date
    Oct 2009
    Location
    christchurch
    Posts
    17,247

    Default

    Thanks for your post W69.
    I found it very interesting.Good to know when HGH are over/under valued.

  7. #14217
    Speedy Az winner69's Avatar
    Join Date
    Jun 2001
    Location
    , , .
    Posts
    37,893

    Default

    Quote Originally Posted by percy View Post
    Thanks for your post W69.
    I found it very interesting.Good to know when HGH are over/under valued.
    Thanks PERCY

    By the way some the rata we planted a few years ago are flowering this year ......percy rata got flower buds so soon but snoopy rata no sign of flowers yet

    Merry Christmas and happy new year to you and your family.
    “ At the top of every bubble, everyone is convinced it's not yet a bubble.”

  8. #14218
    Reincarnated Panthera Snow Leopard's Avatar
    Join Date
    Jul 2004
    Location
    Private Universe
    Posts
    5,862

    Default

    So all the smart people agree that $1.8X is a fair price for HGH .
    om mani peme hum

  9. #14219
    ShareTrader Legend Beagle's Avatar
    Join Date
    Jul 2010
    Location
    Auckland
    Posts
    21,362

    Default

    Quote Originally Posted by winner69 View Post
    Occupied myself while looking at cricket last night by converting my old Heartland P/B chart into a PE one to see what PE Heartland has traded on over the years. Of course the P/B and PE charts are the same shape because they are inextricably linked.

    For what it's with HGH's PE over the 5 years up to Feb 2010 has averaged 13.1 (so covid impact excluded. The longer term average is 12 something. Majority of the time it has ranged between 11 and 14.

    As the market is a 'voting machine' the PE ratio gets way out of kilter at times. HGH was over hyped in 2017 and the inevitable happened - the share price collapsed and it's PE reverted to a point below the mean. And Covid stuffed things up and shareprice collapsed with it's PE but is recovering to it's (prob overshoot)

    At recent average PE of 13.1 HGH would be about $1.85 (that's good) but maybe even overshoot past 2 bucks - definitely the time for those who don't buy and hold to sell

    A PE of 13 odd ties in with what I have said about P/B ratio - they are inextricably linked, especially when you throw in ROE, payout %ages, growth rates and risk free rates into the study as finance gurus (academics?) love doing.

    Sorry for the indulgence in posting such stuff but I found it interesting - pity Kohli got run out, he was going well but just shows you one never knows what can happen next.
    Even if I don't agree with you its good you're basing your opinion on something unlike last time when you were ramping it for all you were worth saying it was worth $2.50
    What you're suggesting is that this time when its hits $2.14 it will also be a sell. Not sure I agree but I will survey the landscape when it gets there in due course.
    Ecclesiastes 11:2: “Divide your portion to seven, or even to eight, for you do not know what misfortune may occur on the earth.
    Ben Graham - In the short run the market is a voting machine but in the long run the market is a weighing machine

  10. #14220
    Advanced Member
    Join Date
    Jun 2020
    Posts
    2,246

    Default

    Quote Originally Posted by winner69 View Post
    Occupied myself while looking at cricket last night by converting my old Heartland P/B chart into a PE one to see what PE Heartland has traded on over the years. Of course the P/B and PE charts are the same shape because they are inextricably linked.

    For what it's with HGH's PE over the 5 years up to Feb 2010 has averaged 13.1 (so covid impact excluded. The longer term average is 12 something. Majority of the time it has ranged between 11 and 14.

    As the market is a 'voting machine' the PE ratio gets way out of kilter at times. HGH was over hyped in 2017 and the inevitable happened - the share price collapsed and it's PE reverted to a point below the mean. And Covid stuffed things up and shareprice collapsed with it's PE but is recovering to it's (prob overshoot)

    At recent average PE of 13.1 HGH would be about $1.85 (that's good) but maybe even overshoot past 2 bucks - definitely the time for those who don't buy and hold to sell

    A PE of 13 odd ties in with what I have said about P/B ratio - they are inextricably linked, especially when you throw in ROE, payout %ages, growth rates and risk free rates into the study as finance gurus (academics?) love doing.

    Sorry for the indulgence in posting such stuff but I found it interesting - pity Kohli got run out, he was going well but just shows you one never knows what can happen next.
    Most equities around the world have P/E & Dividend yield ratios that change with adjustments in central bank interest rates, but curiously New Zealand equities don't seem to have had their earnings multiples repriced higher to what would be expected for such a large fall in central bank interest rates (and the reduced retail bank interest rates that follows).

    With Interest rates below 1%, solid dividend paying companies should have yields around 3% (giving a 2% risk premium above the "risk free" bank deposit rate). The fact that many solid New Zealand companies are paying between 5%-9% forward dividend yields is mind blowing - they are absolutely screaming bargains.

Tags for this Thread

Bookmarks

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •