Just checking back in, I've started looking at some companies and sifted through some numbers and I'm seeing some strange results (could be normal but hey I'm new) I looked at WHS and AIA. I used two different spreadsheets to get a vague idea of their values and both came back with roughly around 9.5ish for AIA and the low 2's for WHS. Now I'm starting to think I'm not calculating things like growth accurately. Do these numbers sound correct? I ask because the Morningstar have them both priced at around their current stock values. More complex formulas possibly? Any interpretation of these results will be greatly appreciated

Cheers