Is my interpretation correct.

The first part values the current div per share as a perpetuity.

The second part values the retained earnings per share as a perpetuity but compounds this at the return of equity rate, discounted at req rate of return?

What's the explanation for ignoring future growth in dividends from the model?

Cheers