sharetrader
Results 1 to 10 of 867

Threaded View

  1. #8
    On the doghouse
    Join Date
    Jun 2004
    Location
    , , New Zealand.
    Posts
    9,425

    Default UDC Performance for FY2014

    Quote Originally Posted by Snoopy View Post
    UDC is ANZ's wholly owned finance subsidiary and probably a better measuring stick for some of those other NZ listed finance companies.

    https://www.udc.co.nz/pdf/UDC_Prospectus.pdf

    The 'profit before tax' is listed as $59.664m (p35). But this includes a provision for credit impairment of $7.123m which I would remove to get the picture of ongoing operational performance. So I get EBT of $66.787m.

    Now go to note 4 (p43) on interest expense. There is underlying interest over and above what is due to debenture holders of $16.623m.

    So total underlying EBIT = $66.787m + $16.623m = $83.07m

    Now turn to page 45 (note 8) and you will see total loans and advances of: $2,065.117m

    So the operating margin based on the end of year loan balance book is:

    $83.07/$2065.11 = 4.02%

    That is almost twice the margin of the underlying ANZ bank in NZ.
    The December 16th 2014 UDC Prospectus release, at last gets the details of what happened at UDC during FY2014 out into the public arena.

    https://www.udc.co.nz/pdf/udc-prospectus-2014.pdf

    The 'profit before tax' is listed as $71.768m (p35). But this includes a provision for credit impairment of $11.733m which I would remove to get the picture of ongoing operational performance. So I get EBT of $83.501m.

    Now go to note 4 (p44) on interest expense. There is underlying interest over and above what is due to debenture holders of $16.783m.

    So total underlying EBIT = $83.501m + $16.783m = $100.28m

    Now turn to page 46 (note 8) and you will see total loans and advances of: $2,272.281m

    So the operating margin based on the end of year loan balance book is:

    $100.28m/$2272.281m = 4.41%

    A significant improvement on FY2013 and it continues the improvement from a 3.87% margin in FY2012

    SNOOPY
    Last edited by Snoopy; 26-01-2016 at 06:13 PM.
    Watch out for the most persistent and dangerous version of Covid-19: B.S.24/7

Bookmarks

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts
  •